# Fin/571 Week 6 problem set

 Problem 10.14

Briarcrest Condiments is a spice-making firm. Recently, it developed a new process for producing spices. The process requires new machinery that would cost \$1,488,345. have a life of five years, and would produce the cash flows shown in the following table.

 Year Cash Flow 1 \$561,081 2 -194,668 3 816,594 4 947,379 5 739,010

What is the NPV if the discount rate is 13.71 percent?
(Enter negative amounts using negative sign e.g. -45.25. Round answer to 2 decimal places, e.g. 15.25.)

 NPV is \$ .

 Problem 11.24

Bell Mountain Vineyards is considering updating its current manual accounting system with a high-end electronic system. While the new accounting system would save the company money, the cost of the system continues to decline. The Bell Mountainâ€™s opportunity cost of capital is 16.2 percent, and the costs and values of investments made at different times in the future are as follows:

 Year Cost Value of Future Savings (at time of purchase) 0 \$5,000 \$7,000 1 4,500 7,000 2 4,000 7,000 3 3,500 7,000 4 3,000 7,000 5 2,500 7,000

Calculate the NPV of each choice. (Round answers to the nearest whole dollar, e.g. 5,275.)

The NPV of each choice is:

NPV0 = \$.

 Problem 12.24

Chipâ€™s Home Brew Whiskey management forecasts that if the firm sells each bottle of Snake-Bite for \$20, then the demand for the product will be 15,000 bottles per year, whereas sales will be 94 percent as high if the price is raised 6 percent. Chipâ€™s variable cost per bottle is \$10, and the total fixed cash cost for the year is \$100,000. Depreciation and amortization charges are \$20,000, and the firm has a 30 percent marginal tax rate. Management anticipates an increased working capital need of \$3,000 for the year. What will be the effect of the price increase on the firmâ€™s FCF for the year? (Round answers to nearest whole dollar, e.g. 5,275.)

 At \$20 per bottle the Chipâ€™s FCF is \$[removed] and at the new price Chipâ€™s FCF is \$[removed].

 Problem 13.11

Capital Co. has a capital structure, based on current market values, that consists of 22 percent debt, 6 percent preferred stock, and 72 percent common stock. If the returns required by investors are 11 percent, 13 percent, and 17 percent for the debt, preferred stock, and common stock, respectively, what is Capitalâ€™s after-tax WACC? Assume that the firmâ€™s marginal tax rate is 40 percent. (Round intermediate calculations to 4 decimal places, e.g. 1.2514 and final answer to 2 decimal places, e.g. 15.25%.)

 After tax WACC = [removed] %